{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":85,"n_cols":7,"rows_kept":85,"merged":[[0,0,0,6],[2,0,2,6],[9,2,9,4],[10,2,10,4],[12,0,12,6],[32,2,32,4],[33,2,33,4],[35,0,35,6],[49,2,49,4],[50,2,50,4],[52,0,52,6],[75,2,75,4],[76,2,76,4],[78,0,78,6],[81,2,81,4],[82,2,82,4]],"flags":["formulas_cached_only"]}
["3-6楼办公室清单量增加清单表                                     "]
["序号","项目","单位","数量","综合单价(元）","合计","备注"]
["3楼增加内容"]
[1,"轻钢龙骨石膏板隔墙","m2",{"v":24,"d":"24.00"}]
[2,"踢脚线安装","m",{"v":16,"d":"16.00"}]
[3,"墙顶面乳胶漆","m2",{"v":230,"d":"230.00"},null,null,"含过道广告拆除与墙面修补"]
[4,"强弱电安装（含线路开槽）","项",{"v":1,"d":"1.00"},null,null,"局部灯具开关插座重新步线"]
[5,"成品保护及清洁","项",{"v":1,"d":"1.00"}]
[null,"工程直接费"]
[null,"管理费"," 工程直接费x   %"]
[null,"税费","工程直接费x  %"]
[null,"小计",{"$nulls":4},"该费用包含人工、搬运、除渣、税金等所有费用"]
["4楼增加内容（增加隔墙）"]
[1,"拆除原有吊顶、灯具、龙骨等","项",{"v":1,"d":"1.00"}]
[2,"建筑垃圾外运","项",{"v":1,"d":"1.00"}]
[3,"安装电线开关及插座","项",{"v":1,"d":"1.00"}]
[4,"安装LED灯及灯带","项",{"v":1,"d":"1.00"}]
[5,"定制套装门","项",{"v":1,"d":"1.00"}]
[6,"换双开门锁","项",{"v":1,"d":"1.00"}]
[7,"消防改造","项",{"v":1,"d":"1.00"}]
[8,"墙面贴墙布","㎡",{"v":52,"d":"52.00"}]
[9,"造型吊顶","项",{"v":1,"d":"1.00"}]
[10,"安装发光软膜","项",{"v":1,"d":"1.00"}]
[11,"安装地毯","㎡",{"v":550,"d":"550.00"}]
[12,"吊顶乳胶漆","项",{"v":1,"d":"1.00"}]
[13,"原有套装门保护下拆除","项",{"v":1,"d":"1.00"}]
[14,"原有门洞封堵","项",{"v":1,"d":"1.00"},null,null,"扩大门洞"]
[15,"新开门洞","项",{"v":1,"d":"1.00"}]
[16,"利旧套装门安装","项",{"v":1,"d":"1.00"}]
[17,"门槛石材及室内外脚线安装","项",{"v":1,"d":"1.00"}]
[18,"室内外乳胶漆","项",{"v":1,"d":"1.00"}]
[null,"工程直接费"]
[null,"管理费"," 工程直接费x   %"]
[null,"税费","工程直接费x  %"]
[null,"小计",{"$nulls":4},"该费用包含人工、搬运、除渣、税金等所有费用"]
["4楼增加内容"]
[1,"原有双开套装门保护性拆除","项",1]
[2,"原有门洞封堵","项",1]
[3,"新开门洞","项",2,null,null,"含渣转运到停车场"]
[4,"新旧套装门安装2套","项",2]
[5,"轻钢龙骨板75隔墙","㎡",20.16]
[6,"轻钢龙骨封堵墙面","㎡",9.72]
[7,"顶面造型吊顶","项",1]
[8,"照明线及插座线改造","项",1]
[9,"筒灯及插座安装","项",1]
[10,"门槛石材及室内外脚线安装","项",1]
[11,"室内外乳胶漆","项",1,null,null,"含过道广告拆除与墙面修补"]
[12,"办公家具搬运","项",1]
[null,"工程直接费"]
[null,"管理费"," 工程直接费x   %"]
[null,"税费","工程直接费x  %"]
[null,"小计",{"$nulls":4},"该费用包含人工、搬运、除渣、税金等所有费用"]
["5楼增加内容"]
[1,"卫生间水电拆除","m2",{"v":31,"d":"31.00"}]
[2,"卫生间墙地砖拆除","m2",{"v":145,"d":"145.00"}]
[3,"红砖墙体拆除","m2",{"v":230,"d":"230.00"}]
[4,"卫生间及休息室吊顶拆除","m2",{"v":70,"d":"70.00"}]
[5,"卫生间地面回填拆除","m2",{"v":31,"d":"31.00"},null,null,"180mm厚"]
[6,"新开门洞900*2100","个",{"v":6,"d":"6.00"}]
[7,"拆除套装门800*2100","套",{"v":16,"d":"16.00"}]
[8,"除渣","项",{"v":1,"d":"1.00"},null,null,"人工搬运从5楼除渣"]
[9,"安装套装门800*2000","套",{"v":6,"d":"6.00"},null,null,"多层实木门，含五金件"]
[10,"地面增加水泥垫层","m2",{"v":40,"d":"40.00"},null,null,"顶面找平原有地面"]
[11,"墙面修补粉水","m2",{"v":38,"d":"38.00"},null,null,"卫生间拆除砖修补"]
[12,"门洞修补","项",{"v":6,"d":"6.00"},null,null,"新开门洞"]
[13,"红砖封堵门洞900*2100","个",{"v":2,"d":"2.00"},null,null,"原门洞，含双面粉水"]
[14,"增加门槛石300*880","块",{"v":6,"d":"6.00"},null,null,"新开门洞"]
[15,"踢脚线安装","m",{"v":85,"d":"85.00"},null,null,"含零星踢脚线修补"]
[16,"轻钢龙骨石膏板隔墙","m2",{"v":150,"d":"150.00"}]
[17,"轻钢龙骨石膏板吊顶","m2",{"v":120,"d":"120.00"},null,null,"原卫生间及休息室顶面"]
[18,"墙顶面乳胶漆","m2",{"v":1120,"d":"1120.00"},null,null,"含过道墙面修补"]
[19,"地面强化木地板安装","m2",{"v":175,"d":"175.00"},null,null,"原卫生间地面修补"]
[20,"强弱电安装（含线路开槽）","m2",{"v":250,"d":"250.00"},null,null,"灯具开关插座重新步线"]
[21,"成品保护及清洁","项",{"v":1,"d":"1.00"}]
[null,"工程直接费"]
[null,"管理费"," 工程直接费x   %"]
[null,"税费","工程直接费x   %"]
[null,"小计",{"$nulls":4},"该费用包含人工、搬运、除渣、税金等所有费用"]
["6楼增加内容"]
[1,"6楼隔墙拆除并修复等","项",{"v":1,"d":"1.00"},null,null,"包括但不限于大办公室玻璃隔墙及百叶拆除、局部强弱电安装（灯具开关插座重新布线）；3个办公室拆除1面隔墙、改造门洞并且修复；过道拆除广告并修复；墙体刷白；修复2个门洞等。"]
[null,"工程直接费"]
[null,"管理费"," 工程直接费x   %"]
[null,"税费","工程直接费x  %"]
[null,"小计",{"$nulls":4},"该费用包含人工、搬运、除渣、税金等所有费用"]
[null,"总合价",{"$nulls":4},"该费用包含人工、搬运、除渣、税金等所有费用"]